Embedded Files
Comas (Event 1)
Date: Feb 19, 2016 8 pm
Concert was a grand success. Band, audience and volunteers were all happy.
We had 146 paid attendees.
The band was paid $1,920
The band had $520 in CD sales
Total Income: $3,029
Total Expense: $2,482
Net Income before Ins/G&A: $547
In determining my budget I assigned and estimated $150 for Ins/G&A.
Based on the board motion of 3% of expense for G&A = $75
Insurance for 2016 is set at $600/yr/6 Events = $100
After Ins/G&A Net income of $372
Irish Mythen (Event 2)
Date: Friday May, 13, 2016
Location: MUF
Ticket Price: $15adv/$20door
FP Exposure: estimated to be $1,350 (including $150 for Ins/G&A)
Ticket Sales as of 3/1/16 2 (tickets are on sale, publicty is just getting underway)
Uke Fest (Event 3 & 4)
Date: Aug 26-27, 2016
Location: MUF (venue may be unavailable due to construction)
Date: N/A
Location: PCCT (Not available on weekend of Aug 26-27)
Performers: N/A
Ticket Price:
Full Event: N/A
Friday Night: N/A
Workshops: N/A
Saturday Night: N/A
FP Exposure: N/A
Volunteers: N/A
Tickets Sales: N/A
Calan (Event 5)
Date: Sept, 23, 2016 8pm
Location: MUF
Ticket price: $17adv/$20door
FP Exposure: estimated to be $1800.
Volunteers: N/A
Ticket Sales as of 2/1/16: 0 (tickets go on sale 7/1/16)
Held Date - no performer as of 3/1/16 (Event 6)
Date: Nov 25, 2016
Location: MUF
Pam Robinson, chair
Page updated
Report abuse