Watch Beatbox Beverages on Shark Tank and use the step-up and comparables methods to estimate pre-money valuations.
Watch the first four or so minutes of the Beatbox pitch on Shark Tank to see find how much the founders and friends and family have invested in the firm. Let's assume that Beatbox used a convertible debt instrument for their Friends and Family investment so that the debt automatically converts to equity with the Shark Tank round of funding. This activity leads students through the post-money valuation process with conversion of the Friends and Family round using straight conversion, a discount rate, a cap on post-money valuation, and a combination of discount rate and cap.
Beatbox Beverages Friends and Family Valuations Activity Sheet (pdf file)
This link should only be opened by Professor Armstrong and only Professor Armstrong! Link! Armstrong! Seriously, this link opens the full pitch from Shark Tank in 2014...
and here are Beatbox's slides from previous visits to Culverhouse by Justin and Brad. See excerpt of Justin's letter to Culverhouse in 2016 below. Justin and Brad make a great presentation team.
"My name is Justin Fenchel and I am a co-founder/CEO at BeatBox Beverages. We were featured on Shark Tank's Season 6 and received a one million dollar investment from Mark Cuban. ...What makes our story so fun and unique is that we started this while in college, and took an idea to a real deal consumer product that raised $1,000,000 from Mark Cuban on Shark Tank and have now achieved over $2M in total sales. Our story hits on every angle of marketing, finance, operations and entrepreneurship."
Bonus: Have students investigate the story behind Mark's T-shirt...