•Pandals, Stage, Decoration, Light, Sound -Ashok Borkar – Rs 2.5 lakhs
•Accommodation – Yoganand Borkar – Rs 1.5 lakhs (estimated)
•Travel, Administration, Fund Drive – Rs 1 lakh (estimated)
•Food - Rs 1.5 lakh (500 delegates)
•Felicitation – Prafulla Borkar – Rs 2 lakh
•Hospitality, Reception – Vishram – Rs 1 lakh
•Publicity, Printing - Sachin Borker – Rs 1 lakh
•Exhibition – Dr. Keluskar – Rs 2 lakhs (estimated)
• Cultural Programs – Rs 2 lakhs (estaimated)
•Total – 14.5 lakhs