Alexa Model

GRAND BROAD MORE, ANTEL GRAND VILLAGE

BLK 198 LOT 21

80SQM LOT/ 80SQM FLR AREA

ALEXA - READY FOR OCCUPANCY

TOTAL CONTRACT PRICE 4,720,000.00

4.5% MF (BASE ON TSP) 212,400.00

TOTAL COLLECTIBLE 4,932,400.00

RESERVATION FEE 30,000.00

10% DP (NET OF RF)463,240.00

12MOS TO PAY 38,603.33

90% BALANCE 4,439,160.00

@8% INT.

20 YRS. 37,130.92

15 YRS. 42,422.94

10 YRS. 53,859.27

Agv and Anyana - ACHIEVERS GROUP