PERSONNEL $31,200.00 ($2,600.00)
Salaries $31,200.00 ($2,600.00)
Station Manager $15,600.00 ($1,300.00)
Program Director $15,600.00 ($1,300.00)
32 CEDAR STREET $12,904.00 ($1,075.34)
Utilities $7,764.00 ($647.00)
NYSEG (Electric/Gas) $4,524.00 ($377.00)
Greenlight Networks (Internet) $1,800.00 ($150.00)
TCNS (Telephone) $840.00 ($70.00)
City of Binghamton (Water/Sewer) $600.00 ($50.00)
Taxes $3,770.00 ($314.17)
City of Binghamton (Property/School) $3,770.00 ($314.17)
Insurance $1,370.00 ($114.17)
- $1,370.00 ($114.17)
STATION OPERATIONS $3,587.58 ($298.97)
Performance Rights Licenses $1,775.00 ($147.92)
Soundexchange $800.00 ($66.67)
BMI $421.00 ($35.08)
ASCAP $350.00 ($29.17)
Sesac $204.00 ($17.00)
Online Services $707.64 ($58.97)
Cleanfeed (Remote Recording) $264.00 ($22.00)
Spotify $155.88 ($12.99)
Apple Music $143.88 ($11.99)
YouTube Music $143.88 ($11.99)
Streaming $528.00 ($44.00)
Eclectic Radio Works (Web App) $288.00 ($24.00)
Broadcast Tool & Die (Icecast Host) $240.00 ($20.00)
Syndication $525.00 ($43.75)
Pacifica Affiliates Network $525.00 ($43.75)
Web Domain & Hosting $51.94 ($4.33)
Dreamhost (wbdy.online) $29.95 ($2.50)
Dreamhost (wbdy.org) $21.99 ($1.83)
MERCHANDISE & PROMOTION $87.53 ($7.29)
Business Cards $60.00 ($5.00)
Sticky Brand (Stickers) $27.53 ($2.29)