Elementary School Addition (14,667 S.F.  x $360/S.F.)……………………………………...............…….…..……..$4,693,440.00​

Utility Upgrades for the New Addition………………………………………………………………..............………..………$200,000.00​

New Concrete Parking (3,900 S.F. x $16.00/S.F.)………………………………………………..............………….…….…$62,400.00​

Renovations to the Existing 5th Grade Wing​

(10,890 S.F. x $290/S.F.)………………………………….…………………………………………………………...............….…$1,500,000.00​

Contingency Allowance…………………………………..………………………………………………..............……………….…$500,000.00​

Subtotal of Construction Cost……………………….…………………………………………...................…………..………$6,955,840.00​

Soft Costs  ​

(6% Professional Fees)…………………………………………………………………………………............................…………..$417,350.00​

(5% Technology)………………………………………………………………………………….…..............................……...…….….$347,792.00​

(7% Furniture)………………………………………………………………………………….……................................…….………...$486,909.00​

(2% Material Testing, Survey, Etc.)…………………………………………………...............................…….…………....…..$139,117.00​

​Total Project Cost………………..……………………….………………………………………….........................….…..….….…$8,347,008.00​

Bond Issuance..........................................................................................................................................................................$92,992.00

Total Bond Cost of Proposition A: $8,440,000.00

Pre-Engineering Building (12,058 S.F. x $290/S.F.)……………………………..............……………………………..$3,496,820.00​

Electrical Upgrades (to the existing CTE at High School)​

Including connection charges by Power Company……..…………………................………………….……….……….$300,000.00​

New Drive & Parking (8300 S.F. x $16/S.F.)……………………………………...............…………………….…..…………$132,800.00​

Demolition / Utility Improvements………………………………………………...............……………………….……………$200,000.00​

Contingency Allowance…………………………………………………………………................……………………….……….…$250,000.00​

Subtotal of Construction Cost……………………….…………....................………………………………………….………$4,379,620.00​

Soft Costs  ​

(6% Professional Fees)……………………………………………………..............................……………………………..………..$262,777.00​

(5% Technology)………………………………………………….…..............................…………………………….………...……….$218,980.00​

(7% Furniture)………………………………………………………………………………...............................….…….…….………...$306,573.00​

(2% Material Testing, Survey, Etc.)……………………………………………...............................…….…….…….……....…...$87,592.00​

Total Project Cost………………………………………….…………………......................………………………….….……….…$5,255,542.00​

Bond Issuance………………………………………….…………………...................................………………………….….……….…$64,458.00​

Total Bond Cost of Propo: $5,320,000.00