loan=2400
payment=200
period = 12
month=1
print( "Period", "Interest Amount", "Balance")
print("0123456789","01234567890123456789","012345678912345")
print("\n")
print( "Loan Property : " , format(loan,"0.2f").rjust(10))
print( "Monthly repayment: " , format(payment,"0.2f").rjust(10))
print( "Period : " , str(period).rjust(10))
print( "======".rjust(10), "===============".rjust(20), "========".rjust(15))
print( "Period".rjust(10), "Interest Amount".rjust(20), "Balance".rjust(15))
print( "======".rjust(10), "===============".rjust(20), "========".rjust(15))
while ( month < 13 ):
loan = loan - payment
print( str(month).rjust(10), format(payment,"0.2f").rjust(20), format(loan,"0.2f").rjust(15))
month = month+1