Embedded Files
Welcome
Welcome
On this site you can view information related to both RFC Part 91 Trips and 135 Trips on N325JF from 2022 operating months and 2024 to date. You will also see monthly overhead expenses for N325JF along with Royal Flight Club's financials through the RFC Financials Tab.
2022-2024 Charter Trip Summary
Month Hours Trip Revenue Trip Expenses RFC Fee MX Pilot Salary Ancillary Fees Owner Income
August '22 10.90 $ 62,000.00 $ 25,486.31 $9,300.00 $1,006.72 $9,111.60 $33,320.81 $(16,225.44)
September '22 13.26 $ 25,389.62 $ 9,430.34 3,808.44 $5,029.42 $29,256.64 $18,394.02 $(40,529.24)
October '22 26.60 $ 135,754.66 $ 52,304.90 $20,363.20 $464.32 $19,814.04 $24,660.95 $18,147.25
November '22 35.36 $ 187,706.03 $ 57,401.79 $28,155.90 $14,030.22 $21,781.09 $31.836.72 $34,500.31
December '22 46.80 $ 217,236.17 $ 75,226.98 $32,585.43 $30,408.40 $24,090.12 $9,313.93 $45,611.31
January '23 18.30 $ 102,899.34 $ 32,237.35 $15,434.90 $249.86 $27,573.28 $11,782.77 $15,621.18
February '23 36.20 $ 174,994.03 $ 71,239.79 $26,249.10 $343.50 $23,368.11 $18,646.78 $35,146.75
March '23 25.90 $ 156,313.27 $ 54,245.52 $23,446.99 $13,307.82 $30,416.90 $8,327.45 $26,568.59
April '23 14.40 $ 76,172.41 $ 24,292.63 $11,425.86 $12,363.24 $19,887.73 $9,108.32 $(905.37)
May '23 20.80 $ 132,168.47 $ 42,065.91 $19,825.27 $626.00 $15,401.95 $9,434.79 $44,814.55
June '23 22.40 $ 126,882.93 $ 38,282.41 $19,032.44 $10,452.31 $17,847.17 $8,751.07 $32,517.53
July '23 3.00 $ 30,059.65 $7,386.50 $4,508.95 $781.27 $17.171.92 $6,825.88 $(6,614.87)
August '23 24.20 $145,984.67 $46,958.98 $21,897.70 $2,010.38 $16,871.93 $10,877.99 $47,367.69
September '23 26.90 $135,393.29 $55,424.95 $20,308.99 $8,858.15 $29,314.76 $37,494.85 $(16,008.41)
October '23 26.20 $154,512.80 $52,355.53 $23,176.92 $10,474.85 $22,077.32 $12,078.72 $34,349.46
November '23 16.40 $107,134.98 $37,657.81 $16,070.25 $41,869.83 $28,622.26 $14,592.51 $(30,724.60)
December '23 29.00 $194,685.67 $50,156.42 $29,202.85 $3,028.87 $24,715.51 $11,860.54 $75,721.48
January '24 10.50 $58,683.10 $19,218.09 $8,802.47 $ $ $ $
Total 407.12 $2,223,971.09 $751,372.21 $333,595.66 $155,305.16 $377,322.33 $277,308.10 $298,405.08
s
Gross Re
Owner Trip Summary
Month Hours # of Trips Trip Expenses
August '22 6.73 1 $ 15,358.81
September '22 6.10 2 $ 17,935.23
October '22 3.68 2 $ 8,549.55
January '23 9.20 3 $ 15,549.38
March '23 3.50 2 $ 5,916.52
April '23 3.80 1 $ 5,817.94
June '23 5.40 1 $ 7,947.79
July '23 11.40 3 $ 12,878.99
October '23 3.70 1 $ 7,636.11
November '23 8.60 2 $ 15,924.43
December '23 6.20 2 $ 9,727.36
January '24 10.70 4 $14,681.63
Total 79.01 22 $137,923.74
Trips To Date
Trips To Date
24 Part 91 Trips
102 Part 135 Trips
3 Maintenance Trips
1 Checkride
1 Brokered Trip
Total Hours Flown
Total Hours Flown
79.01 Hours for 91 Trips
407.12 Hours for 135 Trips
1.2 Hours for MX Trips
0.4 for Checkride flights
https://www.flyrfc.com/
https://www.flyrfc.com/
Page updated
Google Sites
Report abuse