Embedded Files
Victoria's Secret (NYSE: VSCO) 3-Statement DCF Model
Amstel Academy_AVICFE25_VSCO Model.xlsxCava Group (NYSE: CAVA) Quarterly Operating & DCF Model
Luke Troutner_Blue Hen Investment Club Point72 Case Study (copy).xlsxUber (NYSE: UBER) Operating & DCF Model*
UBER Model_BHIC (1).xlsx*Note: Mobility and Eats segments are consolidated to explicitly express Luke's view that increased Uber One penetration would drive increased user frequency, driving upside to Street GBV. Reverse DCF is used to quantify the market's terminal value impairment as a result of the autonomous vehicle narrative.
To avoid errors and properly view the model, please download each file and open with Microsoft Excel.
Page updated
Report abuse