| OXTON PARISH COUNCIL |
| Receipts and
Payments Summary to 31st March 2018 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Last Year |
|
|
This Year |
| £ |
|
Opening Balances |
£ |
|
£ |
| 6,994.37 |
|
Current |
7,097.04 |
|
|
| |
|
(Theoretical Current £3376.31 and VPF £3720.73) |
|
|
|
|
|
|
|
|
|
| 6,994.37 |
|
|
|
|
7,097.04 |
|
|
|
|
|
|
|
|
Income |
|
|
|
| 725.92 |
|
VAT repaid by HMRC |
564.59 |
|
|
| 9,500.00 |
|
Precept |
9,500.00 |
|
|
| 155.00 |
|
Grants/donations received |
680.00 |
|
|
| 5.00 |
|
Village Hall rent |
5.00 |
|
|
| 10385.92 |
|
|
10749.59 |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
| 10385.92 |
|
|
|
|
10,749.59 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenditure |
|
|
|
| 564.59 |
|
VAT paid |
722.84 |
|
|
| 3,088.80 |
|
Clerks salary |
3,148.08 |
|
|
| 1,304.22 |
|
Administration (to include room hire, insurance, audit, |
941.29 |
|
|
|
|
subscriptions, training, website, donations, election costs) |
|
|
|
| 286.99 |
|
Assets |
546.65 |
|
|
| 1,310.08 |
|
grass cutting |
2,190.25 |
|
|
| 273.64 |
|
Expenses |
303.07 |
|
|
| 1,845.71 |
|
Running costs (to include bin emptying,lighting, repairs) |
1,318.18 |
|
|
| 489.00 |
|
Chiropody Provision |
489.00 |
|
|
| 200.00 |
|
Donations |
200.00 |
|
|
| 920.22 |
|
Payments from village plan funds |
252.00 |
|
|
| 10,283.25 |
|
|
10,111.36 |
|
|
| |
|
|
|
|
|
| 10283.25 |
|
|
|
|
10,111.36 |
| |
|
|
|
|
|
| 102.67 |
|
Surplus/Deficit |
|
|
638.23 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Closing Balances |
|
|
|
| 6,994.37 |
|
Current Account |
|
|
|
| |
|
(Theoretical Current Account = £4266.54 and |
|
|
|
| 7,097.04 |
|
Village Plan fund = £3468.73) |
|
|
7,735.27 |
|
|
