The Budget


Fringe Assumptions:

Shoot Days:    10               Payroll Tax    0%
Location:    NY                            WGA    0%
Unions:    None                           DGA    0%
Production: Super16mm film      SAG    0%
                                                 AFTRA    0%
                                      Agency Fees    0%
 

Summary Budget:

  
Script                                         0
Producers Unit                           0
Direction                                   200
Cast                                           50
TOTAL Above-the-Line            250
    

Production Staff                           0
Production Design                       0
 Set Operations                            3,450
Set Dressing                                1,000
Property                                       1,500
Wardrobe                                     500
Make-Up and Hairdressing         250
Electrical                                      2,050
Camera                                        100
Sound                                          100
Transportation                             1,000
Location Expenses                       1,750
Picture Vehicle/Animals               50
Film & Lab                                    2,800
TOTAL Production                        14,550
    
Editorial                                       100
Music                                           100
Post Production Sound                100
Titles & Graphics                         100
TOTAL Post-Production              400
    
Insurance                                      0
General & Administrative             200
TOTAL Other                                200
    
Total Above-The-Line                   250
Total Below-The-Line                   15,150

TOTAL Above and Below-the-Line: 15,400  

Contingency @ 10 %                      1,540
    
GRAND TOTAL:                            $16,940